We are now ready to present examples of the statement of financial position and the statement of activities. To do that, we'll follow the activities of a nonprofit organization called Home4U, a daytime shelter for adults.
Let's assume that Home4U was incorporated in January 2012 and its accounting years will end on each December 31. The following transactions occurred during a three-month period.
January Transaction
Transaction 1. On January 31, a donor contributes $10,000, without restriction, for the operation of Home4U. This transaction affects the general ledger accounts as follows:
| Date | Account Name |
Debit | Credit |
| Jan. 31 | Checking account - general |
10,000 | |
| | Revenues: contributions - general |
| 10,000 |
Assuming this is the only transaction in January, the general ledger account balances will result in the following financial statements:
Home4U
Statement of Financial Position
January 31, 2012
|
| Assets | | |
Liabilities & Net Assets | |
| Cash & cash equivalents | $10,000 | | Liabilities | $ 0 |
| | | Net assets | |
| | | |
Unrestricted net assets | 10,000 |
| Total assets | $10,000 | | Total liabilities & net assets | $10,000 |
|
Home4U
Statement of Activities
For the Month Ended January 31, 2012
|
Unrestricted |
Temporarily Restricted |
Permanently Restricted |
Total |
Revenues Contributions |
$10,000 |
– |
– |
$10,000 |
Expenses Program expenses Gen & admin expenses Fundraising expenses |
– – – |
– – – |
– – – |
– – – |
| Change in net assets |
10,000 |
– |
– |
10,000 |
| + Net assets-beginning |
– |
– |
– |
– |
| = Net assets-ending* |
$10,000 |
$ – |
$ – |
$10,000 |
|
* Note that the unrestricted net assets at January 31 must agree with the amount reported on the
Statement of Financial Position as of January 31.
February Transactions
Transaction 2. On February 1, Home4U rents office space. A check is written for $2,000. This covers a one-time security deposit of $1,000 plus the February office rent of $1,000.
| Date | Account Name |
Debit | Credit |
| Feb. 1 | Security deposits |
1,000 | |
| | Checking account - general |
| 2,000 |
Transaction 3. On February 2, a $400 check is written to the utility as a one-time security deposit for electricity and heat service.
| Date | Account Name |
Debit | Credit |
| Feb. 2 | Security deposits |
400 | |
| | Checking account - general |
| 400 |
Transaction 4. On February 19, Home4U receives a contribution of $8,000 that the donor specifies must be used for the purchase of furniture. The contribution is deposited into a money market account. This transaction affects the general ledger accounts as follows:
| Date | Account Name |
Debit | Credit |
| Feb. 19 | Money market account - temp restricted |
8,000 | |
| | Revenues: contributions - temp restricted |
| 8,000 |
Transaction 5. The electricity and heating invoice has not arrived. It is estimated that the amount for February's usage was $350, so the following accrual adjusting entry is recorded on February 28:
| Date | Account Name |
Debit | Credit |
| Feb. 28 | Electricity, heat and water expense |
350 | |
Assuming that Transactions 2 through 5 are the only transactions occurring in February, the general ledger account balances will result in the following financial statements:
Home4U
Statement of Financial Position
February 28, 2012
|
| Assets | | |
Liabilities & Net Assets | |
| Cash & cash equivalents | $15,600 | | Accrued expenses | $ 350 |
| Security deposits | 1,400 | | Net assets | |
| | | |
Unrestricted net assets | 8,650 |
| | | | Temp restricted net assets | 8,000 |
| | | | |
Total net assets | 16,650 |
| Total assets | $17,000 | | Total liabilities & net assets | $17,000 |
|
Home4U
Statement of Activities
For the One Month Ended February 28, 2012
|
Unrestricted |
Temporarily Restricted |
Permanently Restricted |
Total |
Revenues Contributions |
$ – |
$8,000 |
– |
$ 8,000 |
Expenses Program expenses Gen & admin expenses Fundraising expenses |
– 1,350 – |
– – – |
– – – |
– 1,350 – |
| Change in net assets |
( 1,350) |
8,000 |
– |
6,650 |
| + Net assets-beginning |
10,000 |
– |
– |
10,000 |
| = Net assets-ending** |
$ 8,650 |
$8,000 |
$ – |
$16,650 |
|
Home4U
Statement of Activities
For the Two Months Ended February 28, 2012
|
Unrestricted |
Temporarily Restricted |
Permanently Restricted |
Total |
Revenues Contributions |
$10,000 |
$8,000 |
– |
$18,000 |
Expenses Program expenses Gen & admin expenses Fundraising expenses |
– 1,350 – |
– – – |
– – – |
– 1,350 – |
| Change in net assets |
8,650 |
8,000 |
– |
16,650 |
| + Net assets-beginning |
– |
– |
– |
– |
| = Net assets-ending** |
$ 8,650 |
$8,000 |
$ – |
$16,650 |
|
** Note that the ending net asset amounts must agree with the net asset amounts reported on the
Statement of Financial Position dated February 28, 2012:
| Unrestricted net assets-ending |
$ 8,650 |
| Temporarily restricted net assets-ending |
8,000 |
| Total net assets-ending |
$16,650 |
March Transactions
During March, Home4U paid the March rent of $1,000. Home4U also paid the February utilities which were equal to the estimated amount of $350. Home4U estimates that March's utilities will be $300.
On March 31, Home4U paid $8,300 to purchase furniture (using the restricted donation of $8,000). The statement of financial position dated March 31 will report the following amounts:
Home4U
Statement of Financial Position
March 31, 2012
|
| Assets | | |
Liabilities & Net Assets | |
| Cash & cash equivalents | $ 5,950 | | Accrued expenses | $ 300 |
| Security deposits | 1,400 | | Net assets | |
| Furniture | 8,300 | | |
Unrestricted net assets | 15,350 |
| | | | |
Total net assets | 15,350 |
| Total assets | $15,650 | | Total liabilities & net assets | $15,650 |
|
Home4U
Statement of Activities
For the Month Ended March 31, 2012
|
Unrestricted |
Temporarily Restricted |
Permanently Restricted |
Total |
Revenues Contributions Net assets released from restrictions Total revenues |
$ –
8,000 8,000 |
$ –
( 8,000) ( 8,000) |
$ –
– – |
$ –
– – |
Expenses Program expenses Gen & admin expenses Fundraising expenses Total expenses |
– 1,300 – 1,300 |
– – – – |
– – – – |
– 1,300 – 1,300 |
| Change in net assets |
6,700 |
( 8,000) |
– |
( 1,300) |
| + Net assets-beginning |
8,650 |
8,000 |
– |
16,650 |
| = Net assets-ending |
$15,350 |
$ – |
$ – |
$15,350 |
|
Home4U
Statement of Activities
For the Three Months Ended March 31, 2012
|
Unrestricted |
Temporarily Restricted |
Permanently Restricted |
Total |
Revenues Contributions Net assets released from restrictions Total revenues |
$10,000
8,000 18,000 |
$ 8,000
( 8,000) – |
$ –
– – |
$18,000
– $18,000 |
Expenses Program expenses Gen & admin expenses Fundraising expenses Total expenses |
– 2,650 – 2,650 |
– – – – |
– – – – |
– 2,650 – 2,650 |
| Change in net assets |
15,350 |
– |
– |
15,350 |
| + Net assets-beginning |
– |
– |
– |
– |
| = Net assets-ending |
$15,350 |
$ – |
$ – |
$15,350 |
|
Again, the ending net asset amounts must agree with the net asset amounts reported on the
Statement of Financial Position dated March 31, 2012:
| Unrestricted net assets-ending |
$15,350 |
| Temporarily restricted net assets-ending |
– |
| Total net assets-ending |
$15,350 |
Part 1
Part 2
Part 3
Part 4