| PVOA= | $2,523.50 | |||||
| $700 | $700 | $700 | $700 | $700 | ||
| ← 1 year → | ← 1 year → | ← 1 year → | ← 1 year → | ← 1 year → | ||
| 1/1/06 | 12/31/06 | 12/31/07 | 12/31/08 | 12/31/09 | 12/31/10 | |
| 0 | 1 | 2 | 3 | 4 | 5 | |
| PVOA = | PMT times [ PVOA factor = for n = 5 years; i = ?? per year ] | |
| $2,523.50 = | $700 times [ PVOA factor = for n = 5 years; i = ?? per year ] | |
| $2,523.50 / $700 = | [ PVOA factor = for n = 5 years; i = ?? per year ] | |
| 3.605 = | [ PVOA factor = for n = 5 years; i = ?? per year ] | |
| 3.605 = | PVOA factor = for n = 5 years; i = 12% per year |
Investment Account Activity
W/D No. Date Interest Added* Withdrawal Account Balance Jan. 1, 2006 $ 2,523.50 1 Dec. 31, 2006 $ 302.82 $ 700.00 $ 2,126.32 2 Dec. 31, 2007 255.16 700.00 1,681.48 3 Dec. 31, 2008 201.78 700.00 1,183.26 4 Dec. 31, 2009 141.99 700.00 625.25 5 Dec. 31, 2010 75.03 700.00 0.28
*12% times the previous account balance
| PVOA= | $5,616 | |||||||
| $800 | $800 | $800 | $800 | $800 | ||||
| ..... | ||||||||
| ← 3 months → | ← 3 months → | ← 3 months → | ← 3 months → | ← 3 months → | ||||
| 1/1/06 | 4/1/06 | 7/1/06 | 10/1/06 | 1/1/07 | 1/1/08 | |||
| 0 | 1 | 2 | 3 | 4 | 8 | |||
| PVOA = | PMT times [ PVOA factor = for n = 8 quarters; i = ?? per quarter ] | |
| $5,616 = | $800 times [ PVOA factor = for n = 8 quarters; i = ?? per quarter ] | |
| $5,616 / $800 = | [ PVOA factor = for n = 8 quarters; i = ?? per quarter ] | |
| 7.02 = | [ PVOA factor = for n = 8 quarters; i = ?? per quarter ] | |
| 7.02 = | PVOA factor = for n = 8 quarters; i = 3% per quarter |
Loan Amortization Schedule
(For $5,616.00 at 12% per year with 8 quarterly payments.)
Pmt No. Date Total Payment Interest Payment* Principal Payment** Principle Balance Jan. 1, 2006 $ 5,616.00 1 Apr. 1, 2006 $ 800.00 $ 168.48 $ 631.52 4,984.48 2 July 1, 2006 800.00 149.53 650.47 4,334.01 3 Oct. 1, 2006 800.00 130.02 669.98 3,664.03 4 Jan. 1, 2007 800.00 109.92 690.08 2,973.96 5 Apr. 1, 2007 800.00 89.22 710.78 2,263.17 6 July 1, 2007 800.00 67.90 732.10 1,531.07 7 Oct. 1, 2007 800.00 45.93 754.07 777.00 8 Jan. 1, 2008 800.00 23.31 776.69 0.31
* Interest payment equals 3% of the previous principal balance.
** Principal payment equals $800 minus interest payment.
|
![]() Now you can highlight, make notes, and study away
|
» Why would someone buy a bond at a premium?
» What is the difference between Present Value (PV) and Net Present Value (NPV)?
» Should capital budgeting decisions be based on cash flows or revenues and expenses?
» How do you calculate the actual or real interest rate on a bond investment?
» What is a non-discount method in capital budgeting?
» How do you compute the selling price of a bond?

View All Present Value of an Ordinary Annuity Q&A