| PVOA= | $2,523.50 | |||||
| $700 | $700 | $700 | $700 | $700 | ||
| ← 1 year → | ← 1 year → | ← 1 year → | ← 1 year → | ← 1 year → | ||
| 1/1/09 | 12/31/09 | 12/31/10 | 12/31/11 | 12/31/12 | 12/31/13 | |
| 0 | 1 | 2 | 3 | 4 | 5 | |
| PVOA = | PMT times [ PVOA factor for n = 5 years; i = ?? per year ] | |
| $2,523.50 = | $700 times [ PVOA factor for n = 5 years; i = ?? per year ] | |
| $2,523.50 / $700 = | [ PVOA factor for n = 5 years; i = ?? per year ] | |
| 3.605 = | [ PVOA factor for n = 5 years; i = ?? per year ] | |
| 3.605 = | PVOA factor for n = 5 years; i = 12% per year |
Investment Account Activity
W/D No. Date Interest Added* Withdrawal Account Balance Jan. 1, 2009 $ 2,523.50 1 Dec. 31, 2009 $ 302.82 $ 700.00 $ 2,126.32 2 Dec. 31, 2010 255.16 700.00 1,681.48 3 Dec. 31, 2011 201.78 700.00 1,183.26 4 Dec. 31, 2012 141.99 700.00 625.25 5 Dec. 31, 2013 75.03 700.00 0.28
*12% times the previous account balance
| PVOA= | $5,616 | |||||||
| $800 | $800 | $800 | $800 | $800 | $800 | |||
| ..... | ||||||||
| ← 3 months → | ← 3 months → | ← 3 months → | ← 3 months → | ← 3 months → | ||||
| 1/1/09 | 4/1/09 | 7/1/09 | 10/1/09 | 1/1/10 | 10/1/10 | 1/1/11 | ||
| 0 | 1 | 2 | 3 | 4 | 7 | 8 | ||
| PVOA = | PMT times [ PVOA factor for n = 8 quarters; i = ?? per quarter ] | |
| $5,616 = | $800 times [ PVOA factor for n = 8 quarters; i = ?? per quarter ] | |
| $5,616 / $800 = | [ PVOA factor for n = 8 quarters; i = ?? per quarter ] | |
| 7.02 = | [ PVOA factor for n = 8 quarters; i = ?? per quarter ] | |
| 7.02 = | PVOA factor for n = 8 quarters; i = 3% per quarter |
Loan Amortization Schedule
(For $5,616.00 at 12% per year with 8 quarterly payments.)
Pmt No. Date Total Payment Interest Payment* Principal Payment** Principal Balance Jan. 1, 2009 $ 5,616.00 1 Apr. 1, 2009 $ 800.00 $ 168.48 $ 631.52 4,984.48 2 July 1, 2009 800.00 149.53 650.47 4,334.01 3 Oct. 1, 2009 800.00 130.02 669.98 3,664.03 4 Jan. 1, 2010 800.00 109.92 690.08 2,973.96 5 Apr. 1, 2010 800.00 89.22 710.78 2,263.17 6 July 1, 2010 800.00 67.90 732.10 1,531.07 7 Oct. 1, 2010 800.00 45.93 754.07 777.00 8 Jan. 1, 2011 800.00 23.31 776.69 0.31
* Interest payment equals 3% of the previous principal balance.
** Principal payment equals $800 minus interest payment.
| Download and Print our Complete Learning Package |
|
Now you can highlight, make notes, and study away from your computer. |

![]() |
![]() |
16 Financial Accounting Exams (640 questions) |
![]() |
![]() |
19 Managerial Accounting Exams (520 questions) |
![]() |
![]() |
175 Question Bookkeeping Test |
![]() |
![]() |
50+ Crosswords and 30 Word Scrambles |
» What is the discounted value of expected net receipts?
» How do I calculate IRR and NPV?
» Why would someone buy a bond at a premium?
» What is the difference between Present Value (PV) and Net Present Value (NPV)?
» Should capital budgeting decisions be based on cash flows or revenues and expenses?

AccountingCoach.com is designed to help people without an accounting background easily understand accounting concepts at no cost.
By investing thousands of hours, we have created clear and concise accounting information for both business people and students of all ages.
We understand how difficult accounting can be. That's why each accounting topic includes a clear explanation, reinforcing drills, Q&A, puzzles, dictionary of terms, etc.
» Read 1,200+ Visitor Testimonials