| PVOA= | $5,053 | |||||||
| $500 | $500 | $500 | $500 | $500 | ||||
| ..... | ||||||||
| ← 1 year → | ← 1 year → | ← 1 year → | ← 1 year → | ← 1 year → | ||||
| 1/1/06 | 12/31/06 | 12/31/07 | 12/31/08 | 12/31/09 | 12/31/?? | |||
| 0 | 1 | 2 | 3 | 4 | n=?? | |||
| PVOA = | PMT times [ PVOA factor = for n = ?? years; i = 6% per year ] | |
| $5,053 = | $500 times [ PVOA factor = for n = ?? years; i = 6% per year ] | |
| $10,152 / 5.076 = | [ PVOA factor = for n = ?? years; i = 6% per year ] | |
| 10.106 = | [ PVOA factor = for n = ?? years; i = 6% per year ] | |
| 10.106 = | PVOA factor = for n = 16 years; i = 6% per year |
Investment Account Activity
W/D No. Date Interest Added Withdrawal Account Balance Jan. 1, 2006 $ 5,053.00 1 Dec. 31, 2006 $ 303.18 $ 500.00 $ 4,856.18 2 Dec. 31, 2007 291.37 500.00 4,647.55 3 Dec. 31, 2008 278.85 500.00 4,426.40 4 Dec. 31, 2009 265.58 500.00 4,191.99 5 Dec. 31, 2010 251.52 500.00 3,943.51 6 Dec. 31, 2011 236.61 500.00 3,680.12 7 Dec. 31, 2012 220.81 500.00 3,400.92 8 Dec. 31, 2013 204.06 500.00 3,104.98 9 Dec. 31, 2014 186.30 500.00 2,791.28 10 Dec. 31, 2015 167.48 500.00 2,458.76 11 Dec. 31, 2016 147.53 500.00 2,106.28 12 Dec. 31, 2017 126.38 500.00 1,732.66 13 Dec. 31, 2018 103.96 500.00 1,336.62 14 Dec. 31, 2019 80.20 500.00 916.81 15 Dec. 31, 2020 55.01 500.00 471.82 16 Dec. 31, 2021 28.31 500.00 0.13
| PVOA= | $4,461 | |||||||
| $600 | $600 | $600 | $600 | $600 | ||||
| ..... | ||||||||
| ← 6 months → | ← 6 months → | ← 6 months → | ← 6 months → | ← 6 months → | ||||
| 1/1/06 | 7/1/06 | 1/1/07 | 7/1/07 | 1/1/08 | ?? | |||
| 0 | 1 | 2 | 3 | 4 | n=?? | |||
| PVOA = | PMT times [ PVOA factor = for n = ?? semiannual periods; i = 4% per semiannual period ] | |
| $4,461 = | $600 times [ PVOA factor = for n = ?? semiannual periods; i = 4% per semiannual period ] | |
| $4,461 / $600 = | [ PVOA factor = for n = ?? semiannual periods; i = 4% per semiannual period ] | |
| 7.435 = | [ PVOA factor = for n = ?? semiannual periods; i = 4% per semiannual period ] | |
| 7.435 = | PVOA factor = for n = 9 semiannual periods; i = 6% per semiannual period |
Loan Amortization Schedule
(For $4,461 at 8% per year with 9 semiannual payments.)
Pmt No. Date Total Payment Interest Payment* Principal Payment** Principle Balance Jan. 1, 2006 $ 4,461.00 1 July 1, 2006 $ 600.00 $ 178.44 $ 421.56 4,039.44 2 Jan. 1, 2007 600.00 161.58 438.42 3,601.02 3 July 1, 2007 600.00 144.04 455.96 3,145.06 4 Jan. 1, 2008 600.00 125.80 474.20 2,670.86 5 July 1, 2008 600.00 106.83 493.17 2,177.70 6 Jan. 1, 2009 600.00 87.11 512.89 1,664.80 7 July 1, 2009 600.00 66.59 533.41 1,131.39 8 Jan. 1, 2010 600.00 45.26 554.74 576.65 9 July 1, 2010 600.00 23.07 576.93 (0.28)
* Interest payment equals 4% of the previous principal balance.
** Principal payment equals $600 minus interest payment.
|
![]() Now you can highlight, make notes, and study away
|
» Why would someone buy a bond at a premium?
» What is the difference between Present Value (PV) and Net Present Value (NPV)?
» Should capital budgeting decisions be based on cash flows or revenues and expenses?
» How do you calculate the actual or real interest rate on a bond investment?
» What is a non-discount method in capital budgeting?
» How do you compute the selling price of a bond?

View All Present Value of an Ordinary Annuity Q&A