Explanation of the Topic...

Bonds Payable

Print  Email
Facebook Logo

Bond Discount with Straight-Line Amortization

When a corporation is preparing a bond to be issued/sold to investors, it may have to anticipate the interest rate to appear on the face of the bond and in its legal contract. Let’s assume that the corporation prepares a $100,000 bond with an interest rate of 9%. Just prior to issuing the bond, a financial crisis occurs and the market interest rate for this type of bond increases to 10%. If the corporation goes forward and sells its 9% bond in the 10% market, it will receive less than $100,000. When a bond is sold for less than its face amount, it is said to have been sold at a discount. The discount is the difference between the amount received (excluding accrued interest) and the bond’s face amount. The difference is known by the terms discount on bonds payable, bond discount, or discount.


To illustrate the discount on bonds payable, let’s assume that in early December 2008 a corporation prepares a 9% $100,000 bond dated January 1, 2009. The interest payments of $4,500 ($100,000 x 9% x 6/12) will be required on each June 30 and December 31 until the bond matures on December 31, 2013.


Next, let's assume that just prior to offering the bond to investors on January 1, the market interest rate for this bond increases to 10%. The corporation decides to sell the 9% bond rather than changing the bond documents to the market interest rate. Since the corporation is selling its 9% bond in a bond market which is demanding 10%, the corporation will receive less than the bond’s face amount.


To illustrate the accounting for bonds payable issued at a discount, let’s assume that the 9% bond is sold in the 10% market for $96,149 plus $0 accrued interest on January 1, 2009. The corporation's journal entry to record the sale of the bond will be:

Jan. 1, 2009 Cash 96,149

Discount on Bonds Payable 3,851


Bonds Payable
100,000

The account Discount on Bonds Payable (or Bond Discount or Unamortized Bond Discount) is a contra liability account since it will have a debit balance. Discount on Bonds Payable will always appear on the balance sheet with the account Bonds Payable. In other words, if the bond is a long term liability, both Bonds Payable and Discount on Bonds Payable will be reported on the balance sheet as long term liabilities. The combination or net of these two accounts is known as the book value or the carrying value of the bonds. On January 1, 2009 the book value of this bond is $96,149 (the $100,000 credit balance in Bonds Payable minus the debit balance of $3,851 in Discount on Bonds Payable.)




Discount on Bonds Payable with Straight-Line Amortization
Over the life of the bond, the balance in the account Discount on Bonds Payable must be reduced to $0. Reducing this account balance in a logical manner is known as amortizing or amortization. Since a bond's discount is caused by the difference between a bond's stated interest rate and the market interest rate, the journal entry for amortizing the discount will involve the account Interest Expense.


In our example, the bond discount of $3,851 results from the corporation receiving only $96,149 from investors, but having to pay the investors $100,000 on the date that the bond matures. The discount of $3,851 is treated as an additional interest expense over the life of the bonds. When the same amount of bond discount is recorded each year, it is referred to as straight-line amortization. In this example, the straight-line amortization would be $770.20 ($3,851 divided by the 5-year life of the bond).







Straight-Line Amortization of Bond Discount on Annual Financial Statements
If a corporation issues only annual financial statements on December 31, the amortization of bond discount is often recorded at the time of its semiannual interest payments. In our example the journal entries for 2009 under the straight-line method will be:

Jun 30, 2009 Interest Expense 4,885


Discount on Bonds Payable
385


Interest Payable
4,500

Dec 31, 2009 Interest Expense 4,885


Discount on Bonds Payable
385


Interest Payable
4,500

The interest expense for the year 2009 will be $9,770 (the two semiannual interest payments of $4,500 each plus the two semiannual amortizations of bond discount of $385 each). The following T-account for Interest Expense shows the entries for the year 2009:

Interest Expense
Jun 30, 2009 pmt & amort 4,885

Dec 31, 2009 pmt & amort 4,885

Dec 31, 2009 balance 9,770






The following T-account shows how the balance in Discount on Bonds Payable will be decreasing over the 5-year life of the bond.

Discount on Bonds Payable
Jan 1, 2009 bond issued 3,851



385 Jun 30, 2009 amortization


385 Dec 31, 2009 amortization
Dec 31, 2009 balance 3,081



385 Jun 30, 2010 amortization


385 Dec 31, 2010 amortization
Dec 31, 2010 balance 2,311



385 Jun 30, 2011 amortization


385 Dec 31, 2011 amortization
Dec 31, 2011 balance 1,541



385 Jun 30, 2012 amortization


385 Dec 31, 2012 amortization
Dec 31, 2012 balance 771



385 Jun 30, 2013 amortization


386 Dec 31, 2013 amortization
Dec 31, 2013 balance 0



As the bond discount is amortized, the bond’s book value will be increasing from $96,149 on the date the bond was issued to the bond’s maturity amount of $100,000:

Date
Credit Balance in Bonds Payable Account
Debit Balance in Bond Discount Account
Book Value of the Bond
Jan 1, 2009
$ 100,000
$ 3,851
$ 96,149
Dec 31, 2009
$ 100,000
$ 3,081
$ 96,919
Dec 31, 2010
$ 100,000
$ 2,311
$ 97,689
Dec 31, 2011
$ 100,000
$ 1,541
$ 98,459
Dec 31, 2012
$ 100,000
$    771
$ 99,229
Dec 31, 2013 prior to paying $100,000
$ 100,000
$       0
$ 100,000



Straight-Line Amortization of Bond Discount on Monthly Financial Statements
If the corporation issues monthly financial statements, the monthly amount of bond discount amortization under the straight-line method will be $64.18 ($3,851 of bond discount divided by the bond’s life of 60 months). The 12 monthly journal entries for the bond interest and amortization of bond discount plus the entries for the June 30 and December 31 semiannual interest payments will result in the following 14 entries during the year 2009:

Jan 31, 2009 Interest Expense 814


Discount on Bonds Payable
64


Interest Payable
750

Feb 28, 2009 Interest Expense 814


Discount on Bonds Payable
64


Interest Payable
750

Mar 31, 2009 Interest Expense 814


Discount on Bonds Payable
64


Interest Payable
750

Apr 30, 2009 Interest Expense 814


Discount on Bonds Payable
64


Interest Payable
750

May 31, 2009 Interest Expense 814


Discount on Bonds Payable
64


Interest Payable
750

Jun 30, 2009 Interest Expense 815


Discount on Bonds Payable
65


Interest Payable
750

Jun 30, 2009 Interest Payable 4,500


Cash
4,500

Jul 31, 2009 Interest Expense 814


Discount on Bonds Payable
64


Interest Payable
750

Aug 31, 2009 Interest Expense 814


Discount on Bonds Payable
64


Interest Payable
750

Sep 30, 2009 Interest Expense 814


Discount on Bonds Payable
64


Interest Payable
750

Oct 31, 2009 Interest Expense 814


Discount on Bonds Payable
64


Interest Payable
750

Nov 30, 2009 Interest Expense 814


Discount on Bonds Payable
64


Interest Payable
750

Dec 31, 2009 Interest Expense 815


Discount on Bonds Payable
65


Interest Payable
750

Dec 31, 2009 Interest Payable 4,500


Cash
4,500

The journal entries for the remaining years will be similar if all of the bonds remain outstanding.




   Download and Print our Complete Learning Package
Complete PDF Package

Now you can highlight, make notes, and study away from your computer.
Includes bonus materials not available on our website.
Click Here to Learn More




  Part 1  Part 2  Part 3  Part 4  Part 5  Part 6  Part 7  Part 8  Part 9  Part 10  Part 11 





Accounting
Cheat Sheet

Receive our popular 15-page
Cheat Sheet at no cost when
you join our free newsletter:


First Name:
Email Address:
60,000+ have already joined
We keep your email address
100% safe and secure.

Download our new
Business Forms
Learn more about a
Career in Accounting
Start a discussion in our Accounting Forum




Why AccountingCoach.com?

the accounting coach

AccountingCoach.com is designed to help people without an accounting background easily understand accounting concepts at no cost.


By investing thousands of hours, we have created clear and concise accounting information for both business people and students of all ages.


We understand how difficult accounting can be. That's why each accounting topic includes a clear explanation, reinforcing drills, Q&A, puzzles, dictionary of terms, etc.


» Read 1,200+ Visitor Testimonials