(b) The following financial information is provided by Teleporter Sdn Bhd: Balance Sheet as at 31 December 2005 2005 2004 Non-current assets RM’000 RM’000 Property 445 - Plant and machinery 1,388 1,135 Less accumulated depreciation (307) (240) 1,081 895
Investment 347 338 Preliminary expenses __40 ¬¬__53 1,913 1,286 Current assets Inventories 302 222 Trade receivables 95 151 Less provision for doubtful debts (6) (9) Tax recoverable - 7 Bank 356 215 747 586
Net current assets 425 66 2,338 1,352 Financed by: Non-current liabilities Deferred tax liability 240 205 10% debentures 445 -
Shareholders’ equity Ordinary share capital 800 667 Capital redemption reserve 133 - Share premium 67 67 Retained earnings 483 280 General reserves 170 133 2,338 1,352
Additional information: a. On July 1, 2005 RM445,000 10% debentures were issued to acquire property. Interest for the year has been paid. b. Tax expense for 2005 was RM149,520, including transfer to deferred tax liability of RM35,000. c. During 2005, the proposed dividends for 2004 were paid. Also, preference dividends (less tax of 28%) for the first half year of 2005 were paid. d. Investment costing RM44,500 were realized at a loss of RM1,780. Dividends received amounted to RM14,400. e. Plant and machinery costing RM44,500, with book value of RM26,700 were sold at a loss of RM3,560.
Required:
Prepare the Cash Flow Statement of Teleporter Sdn Bhd for the year ended 31 December 2005 using the indirect method (notes to the statement not required).
( i)how should i find the profit before tax? ( ii) how should i find the value of preference dividends? no preference shares are given in this question